Bare Minimum for Attending the Big 3?

[Lazarus]

Hey guys I was just wandering what the prices would be for attending each of the Big 3, the criteria would be:
-Credits from outside sources don't count into the total
-You have all your credits and you take your Cornerstone/Capstone course (therefore omitting unnecessary yearly and similar fees)
-You pay for books and cornerstone/capstone courses whenever it's unavoidable
-You are out-of-state

So essentially the bare minimum you would have to pay coming in with all your credits and passing your capstone and graduating.

This is what I got for Excelsior (Multi-Source option)
-Admission and Preliminary Transcript Review: $50
-Commitment Fee= $1,095
-Tuition= $510 per credit (so for Capstone it would be $1,530-2,040)
-Graduation= $495

Total= $3,170-$3,680

I'm not even sure if that's right.